UNBUNDLED RATES FOR VISAYAS GRID, P/kWh
January 2003 - December 2010

Month

Generation Charge

Franchise & Benefits to Host Communities

FOREX/ ICERA

Net FPCA

NPC Effective Rate

(A)

(B)

(C)

(D)

(E)

(F=B+C+D+E)

2003

          

JAN

2.0837

0.0177

0.2415

0.0000

2.3429

FEB

2.0837

0.0177

0.2506

0.0000

2.3520

MAR

2.0837

0.0177

0.2506

0.0000

2.3520

APR

2.0837

0.0177

0.2506

0.0000

2.3520

MAY

2.2412

0.0177

0.2506

0.0000

2.5095

JUNE

2.2412

0.0177

0.2506

0.0000

2.5095

JULY

2.2412

0.0177

0.2506

0.0000

2.5095

AUG

2.2412

0.0177

0.2506

0.0000

2.5095

SEP

2.2412

0.0177

0.2506

0.0000

2.5095

OCT

2.5752

0.0177

0.0000

0.0500

2.6429

NOV

2.5752

0.0177

0.0000

0.0500

2.6429

DEC

2.5752

0.0177

-0.0065

0.0500

2.6364

2004

          

JAN

2.6587

0.0177

-0.0065

0.0500

2.7199

FEB

2.2907

0.0177

0.2207

0.3100

2.8391

MAR

2.2907

0.0177

0.2207

0.3100

2.8391

APR

2.2907

0.0177

0.2207

0.3100

2.8391

MAY

2.2907

0.0177

0.2934

0.3100

2.9118

JUN

 2.5238 0.0177 0.2934 0.0989 2.9338
JUL 2.5238 0.0177 0.2934 0.0989 2.9338
AUG 2.5238 0.0177 0.2934 0.0000 2.8349
SEP 2.5238 0.0177 0.2934 0.0000 2.8349

 

Month

Generation Charge

Franchise & Benefits to Host Communities

Deferred Accounting Adj. (DAA)*

NPC Effective Rate

GRAM

ICERA

(A)

(B)

(C)

(D)

(E)

(F=B+C+D+E)

2004

            
OCT 3.0374 0.0177 0.1059 /1 0.0278 /2 3.1888
NOV 3.0374 0.0177 0.1059 0.0000 3.1610
DEC 3.0374 0.0177 0.1059 0.0000 3.1610

2005

            
JAN 3.0374 0.0177 0.1059 0.0000 3.1610
FEB 3.0374 0.0177 0.1059 0.0000 3.1610
MAR 3.0374 0.0177 0.1059 0.0000 3.1610
APR 3.0374 0.0177 0.1059 0.0000 3.1610
MAY 2.8879 0.0177 0.4734 /3 (0.0967) /4 3.2823
JUN 2.8879 0.0177 0.4734 (0.0967) 3.2823
JUL 2.8879 0.0177 0.4734 (0.0967) 3.2823
AUG 2.8879 0.0177 0.4734 (0.0967) 3.2823
SEP 2.8879 0.0177 0.4734 (0.0967) 3.2823
OCT 2.8879 0.0177 0.4734 (0.0967) 3.2823
NOV 2.8879 0.0177 0.4734 (0.0967) 3.2823
DEC 2.8879 0.0177 0.4598 /5 0.0000 /6 3.3654

2006

            
JAN 2.8879 0.0177 0.4598 0.0000 3.3654
FEB 2.8879 0.0177 0.4598 0.0000 3.3654
MAR 2.8879 0.0177 0.4598 0.0000 3.3654
ARP 2.8879 0.0177 0.4598 0.0000 3.3654
MAY 2.8879 0.0177 0.4598 0.0000 3.3654
JUN 2.8879 0.0177 0.3203 /7 0.0000 3.2259
JUL 2.8879 0.0177 0.3203 0.0000 3.2259
AUG 2.8879 0.0177 0.3203 0.1784 /9 3.4043
SEP 2.8879 0.0177 0.3203 0.1784 3.4043
OCT 2.8879 0.0177 0.3203 0.1784 3.4043
NOV 2.8879 0.0177 0.3203 0.1784 3.4043
DEC 2.8879 0.0177 0.3203 0.1784 3.4043

2007

            
JAN 2.8879 0.0177 0.3203 0.1784 3.4043
FEB 2.8879 0.0177 0.3203 0.1784 3.4043
MAR 2.8879 0.0177 0.0157 /10 0.1679 /11 3.0892
APR 2.8879 0.0177 0.0157 0.1679 3.0892
MAY 2.8879 0.0177 0.0157 0.1679 3.0892
JUN 2.8879 0.0177 0.0000 /12 0.0000 /13 2.9056
JUL 2.8879 0.0177 0.0000 0.0000 2.9056
AUG 2.8879 0.0177 0.0000 0.0000 2.9056
SEP 2.8879 0.0177 0.0000 0.0000 2.9056
OCT 2.8879 0.0177 -0.1013 /16 0.0300 /17 2.8343
NOV 2.8879 0.0177 -0.1013 0.0300 2.8343
DEC 2.8879 0.0177 -0.1013 0.0300 2.8343

2008

            
JAN 2.8879 0.0177 -0.1013 /18 0.0300 /19 2.8343
FEB 2.8879 0.0177 -0.1013 0.0300 2.8343
MAR 2.8879 0.0177 -0.1013 0.0000 /21 2.8043
APR 2.8879 0.0177 -0.1013 0.0000 2.8043
MAY 2.8879 0.0177 0.0000 /23 0.0000 2.9056
JUN 2.8879 0.0177 0.0599 /24 0.0279 /25 2.9934
JUL 2.8879 0.0177 0.0599 0.0279 2.9934
AUG 2.8879 0.0177 0.0599 0.0279 2.9934
SEP 2.8879 0.0177 0.0599 0.0279 2.9934
OCT 2.8879 0.0177 0.0599 0.0279 2.9934
NOV 2.8879 0.0177 0.0599 0.0279 2.9934
DEC 2.8879 0.0177 0.0599 0.0279 2.9934

2009

            
JAN 2.8879 0.0177 0.0599 0.0279 2.9934
FEB 2.8879 0.0177 0.0599 0.0279 2.9934
MAR 3.7255 /33 0.0177 0.0599 0.0279 3.8310
APR 3.7255 0.0177 0.0599 0.0279 3.8310
MAY 3.7255 0.0177 0.0599 0.0278 /34 3.8309
JUN 3.7255 0.0177 0.0599 0.0278 3.8309
JUL 3.7255 0.0177 0.0599 0.0278 3.8309
AUG 3.7255 0.0177 0.0599 0.0278 3.8309
SEP 3.7255 0.0177 0.0599 0.0278 3.8309
OCT 3.7255 0.0177 0.0599 0.0278 3.8309
NOV 3.7255 0.0177 0.0599 0.0278 3.8309
DEC 3.7255 0.0177 0.0599 0.0278 3.8309

 

Month Average Generation Rate Franchise & Benefits to Host Communities* Deferred Accounting Adjustment (DAA)* Automatic Cost Adjustment NPC Effective Rate
      GRAM ICERA FPPCA FxA  

2010

            
JAN 3.7255 0.0177 0.0599   0.0278           3.8309
FEB 3.7255 0.0177 0.0000 /36 0.0278           3.7710
MAR 3.7255 0.0177 0.0000   0.0278   0.2517 /37 0.0330 /37 4.0557
APR 3.7255 0.0177 0.0000   0.0278   0.2542   0.0115   4.0367
MAY 3.7255 0.0177 0.0000   0.0278   0.3161   0.0242   4.1113
JUN 3.7255 0.0177 0.0000   0.0278   0.2540   0.0000   4.0250
JUL 3.7255 0.0177 0.0000   0.0278   0.2756   0.0220   4.0686
AUG 3.7255 0.0177 0.0000   0.0278   0.2113   0.0344   4.0167
SEP 3.7255 0.0177 0.0000   0.0278   0.2110   0.0336   4.0156
OCT 3.7255 0.0177 0.0000   0.0278   0.2118   0.0328   4.0156
NOV 3.7255 0.0177 0.0000   0.0278   0.2188   0.0332   4.0230
DEC 3.7255 0.0177 0.0000   0.0865 /39 0.2259   0.0334   4.0890

 

Month Average Generation Rate Franchise & Benefits to Host Communities* Deferred Accounting Adjustment (DAA)* Automatic Cost Adjustment NPC Effective Rate
      GRAM ICERA FPPCA FxA  

2011

            
JAN 3.7255 0.0177 0.0000   0.0865   0.2336   0.0334   4.0967
FEB 3.7255 0.0177 0.0000   0.0865   0.2350   0.0320   4.0967
MAR 3.7255 0.0177 0.0000   0.0865   0.2385   0.0322   4.1004
APR 3.7255 0.0177 0.0000   0.0865   0.2381   0.0318   4.0996
MAY 3.7255 0.0177 0.0000   0.0865   0.2358   0.0316   4.0971
JUN 3.7255 0.0177 0.0000   0.0865   0.2336   0.0320   4.0953
JUL 3.7255 0.0177 0.0000   0.0865   0.2357   0.0322   4.0976
AUG 3.7255 0.0177 0.0000   0.0865   0.2346   0.0083   4.0726
SEP 3.7255 0.0177 0.0000   0.0865   0.2385   0.0086   4.0768
OCT 3.7255 0.0177 0.0000   0.0865   0.2362   0.0084   4.0743
NOV 3.7255 0.0177 0.0000   0.0865   0.2357   0.0084   4.0738
DEC 3.7255 0.0177 0.0000   0.0865   0.2338   0.0085   4.0720

 

* Power customers billed under the TOU Rate Schedules shall also be billed with the above DAA and Franchise and Benefits to Host Communities in addition to the TOU rates.

/1     Per ERC Order dated June 9, 2004 (Approval of 3rd GRAM).
/2     Per ERC Order dated April 22, 2004 (approval of 2nd ICERA).
/3     Per ERC Order dated April 12, 2005 (Approval of 4th GRAM).
/4     Per ERC Order dated April 13, 2005 (Approval of 3rd ICERA).
/5     Per ERC Order dated November 23, 2005 (Approval of 5th GRAM).
/6     Per ERC Order dated November 23, 2005 (Approval of 4th ICERA).
/7     Per ERC Order dated July 17, 2006 (Approval of 6th GRAM) Partial Decision.
/8     Per ERC Order dated July 14, 2006 (Approval of 6th GRAM) Partial Decision.
/9     Per ERC Order dated July 12, 2006 (Approval of 5th ICERA).
/10   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/11   Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/12   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/13   Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/14   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/15 Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/16 Per ERC Order dated September 5, 2007 (Provisional Authority of 8th GRAM).
/17 Per ERC Order dated September 5, 2007 (Provisional Authority of 7th ICERA).
/18 Per ERC Order dated December 17, 2007 (Final Decision of 8th GRAM).
/19 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/20 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/21 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/22 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/23 Per ERC Order dated December 17, 2007 (Final Decision of 8th GRAM).
/24 Per ERC Order dated June 11, 2008 (Provisional Authority of 9th GRAM).
/25 Per ERC Order dated June 11, 2008 (Provisional Authority of 8th ICERA).
/26 Per ERC Order dated December 15, 2008 (Provisional Authority of 10th & 11th GRAM).
/27 Per ERC Order dated December 15, 2008 (Provisional Authority of 9th & 10th ICERA).
/28 Per ERC Order dated December 15, 2008 (Final Decision of 8th ICERA).
/29 Per ERC Order dated January 19, 2009 (Provisional Authority of 12th GRAM).
/30 Per ERC Order dated January 19, 2009 (Provisional Authority of 11th ICERA).
/31 Per ERC Order dated December 15, 2008 (Final Decision of 9th GRAM).
/32 Per ERC Order dated February 16, 2009 (Provisional Authority of New Basic Generation Rates).
/33 Per ERC Order dated March 23, 2009 (Provisional Authority of New Basic Generation Rates for Visayas Grid).
/34 Per ERC Order dated December 15, 2008 (Final Decision of 8th ICERA).
/35 Per ERC Order dated December 15, 2008 (Final Decision of 9th GRAM).
/36 Per ERC Order dated December 15, 2008 (Final Decision of 9th GRAM).
/37 Per ERC Resolution No. 19 and 25 dated August 3, 2009 and December 14, 2009 (Rules for Automatic Cost Recovery).
/38 Per ERC Order dated September 6, 2010. The original rate in Luzon Grid; FPCA is Php 1.4011 and FXA is Php 0.3379
/39 Per ERC Order dated November 15, 2010 (Final Decision of 9th to 14th ICERA).
/40 Per PSALM letter dated April 25, 2011 and May 5, 2011.
/41 Per ERC Order dated November 15, 2010 (Final Decision of 9th to 14th ICERA).