UNBUNDLED RATES FOR MINDANAO GRID, P/kWh
January 2003 - July 2007

Month

Generation Charge

Franchise & Benefits to Host Communities

FOREX/ ICERA

Net FPCA

NPC Effective Rate

(A)

(B)

(C)

(D)

(E)

(F=B+C+D+E)
2003          

JAN

1.0217

0.0282

0.2415

0.0000

1.2914

FEB

1.0217

0.0282

0.2506

0.0000

1.3005

MAR

1.0217

0.0282

0.2506

0.0000

1.3005

APR

1.0217

0.0282

0.2506

0.0000

1.3005

MAY

1.0262

0.0282

0.2506

0.0000

1.3050

JUNE

1.0262

0.0282

0.2506

0.0000

1.3050

JULY

1.0262

0.0282

0.2506

0.0000

1.3050

AUG

1.0262

0.0282

0.2506

0.0000

1.3050

SEP

1.0145

0.0282

0.2506

0.0000

1.3050

OCT

1.0145

0.0282

0.2506

0.0000

1.2933

NOV

1.0177

0.0282

0.2506

0.0000

1.2965

DEC

1.0177

0.0282

0.2207

0.0000

1.2666
2004          

JAN

1.0177

0.0282

0.2207

0.0000

1.2666
FEB 1.0730 0.0282 0.2207 0.0000 1.3219
MAR 1.0730 0.0282 0.2207 0.0000 1.3219
APR 1.0730 0.0282 0.2207 0.0000 1.3219
MAY 1.1283 0.0282 0.2934 0.0000 1.4499
JUN 1.5101 0.0282 0.2934 0.0000 1.8317
JUL 1.5101 0.0282 0.2934 0.0000 1.8317
AUG 1.5101 0.0282 0.2934 0.0000 1.8317
SEP 1.5101 0.0282 0.2934 0.0000 1.8317

 

Month

Generation Charge

Franchise & Benefits to Host Communities

Deferred Accounting Adj. (DAA)*

NPC Effective Rate

GRAM

ICERA

(A)

(B)

(C)

(D)

(E)

(F=B+C+D+E)

2004

          
OCT 2.0700 0.0282 0.1527 /1 0.0278 /2 2.2787
NOV 2.0700 0.0282 0.1527 0.0000 2.2509
DEC 2.0700 0.0282 0.1527 0.0000 2.2509

2005

          
JAN 2.0700 0.0282 0.1527 0.0000 2.2509
FEB 2.0700 0.0282 0.1527 0.0000 2.2509
MAR 2.0700 0.0282 0.1527 0.0000 2.2509
APR 2.0700 0.0282 0.1527 0.0000 2.2509
MAY 2.1030 0.0282 0.4767 /3 (0.0772) /4 2.5307
JUN 2.1030 0.0282 0.4767 (0.0772) 2.5307
JUL 2.1030 0.0282 0.4767 (0.0772) 2.5307
AUG 2.1030 0.0282 0.4767 (0.0772) 2.5307
SEP 2.1030 0.0282 0.4767 (0.0772) 2.5307
OCT 2.1030 0.0282 0.4767 (0.0772) 2.5307
NOV 2.1030 0.0282 0.4767 (0.0772) 2.5307
DEC 2.1030 0.0282 0.4653 /5 0.0000 /6 2.5965

2006

          
JAN 2.1030 0.0282 0.4653 0.0000 2.5965
FEB 2.1030 0.0282 0.4653 0.0000 2.5965
MAR 2.1030 0.0282 0.4653 0.0000 2.5965
APR 2.1030 0.0282 0.4653 0.0000 2.5965
MAY 2.1030 0.0282 0.4653 0.0000 2.5965
JUN 2.1030 0.0282 0.4653 0.0000 2.5965
JUL 2.1030 0.0282 0.4653 0.0000 2.5965
AUG 2.1030 0.0282 0.5048 /8 -0.0155 /9 2.6205
SEP 2.1030 0.0282 0.5048 -0.0155 2.6205
OCT 2.1030 0.0282 0.5048 -0.0155 2.6205
NOV 2.1030 0.0282 0.5048 -0.0155 2.6205
DEC 2.1030 0.0282 0.5048 -0.0155 2.6205

2007

          
JAN 2.1030 0.0282 0.5048 -0.0155 2.6205
FEB 2.1030 0.0282 0.5048 -0.0155 2.6205
MAR 2.1030 0.0282 0.4544 /10 0.0304 /11 2.6160
APR 2.1030 0.0282 0.4544 0.0304 2.6160
MAY 2.1030 0.0282 0.4544 0.0304 2.6160
JUN 2.1030 0.0282 0.4544 0.0304 2.6160
JUL 2.1030 0.0282 0.4544 0.0304 2.6160
AUG 2.1030 0.0282 0.4544 0.0304 2.6160
SEP 2.1030 0.0282 0.4544 0.0304 2.6160
OCT 2.1030 0.0282 0.4023 /16 0.0188 /17 2.5523
NOV 2.1030 0.0282 0.4023 0.0188 2.5523
DEC 2.1030 0.0282 0.4023 0.0188 2.5523

2008

          
JAN 2.1030 0.0282 0.4023 /18 0.0188 /19 2.5523
FEB 2.1030 0.0282 0.4023 0.0188 2.5523
MAR 2.1030 0.0282 0.4023 0.0188 2.5523
APR 2.1030 0.0282 0.4023 0.0188 2.5523
MAY 2.1030 0.0282 0.4023 0.0188 2.5523
JUN 2.1030 0.0282 0.4007 /24 -0.0042 /25 2.5277
JUL 2.1030 0.0282 0.4007 -0.0042 2.5277
AUG 2.1030 0.0282 0.4007 -0.0042 2.5277
SEP 2.1030 0.0282 0.4007 -0.0042 2.5277

* Power customers billed under the TOU Rate Schedules shall also be billed with the above DAA and Franchise and Benefits to Host Communities in addition to the TOU rates.

/1     Per ERC Order dated June 9, 2004 (Approval of 3rd GRAM).
/2     Per ERC Order dated April 22, 2004 (approval of 2nd ICERA).
/3     Per ERC Order dated April 12, 2005 (Approval of 4th GRAM).
/4     Per ERC Order dated April 13, 2005 (Approval of 3rd ICERA).
/5     Per ERC Order dated November 23, 2005 (Approval of 5th GRAM).
/6     Per ERC Order dated November 23, 2005 (Approval of 4th ICERA).
/7     Per ERC Order dated July 17, 2006 (Approval of 6th GRAM) Partial Decision.
/8     Per ERC Order dated July 14, 2006 (Approval of 6th GRAM) Partial Decision.
/9     Per ERC Order dated July 12, 2006 (Approval of 5th ICERA).
/10   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/11   Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/12   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/13   Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/14   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/15 Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/16 Per ERC Order dated September 5, 2007 (Provisional Authority of 8th GRAM).
/17 Per ERC Order dated September 5, 2007 (Provisional Authority of 7th ICERA).
/18 Per ERC Order dated December 17, 2007 (Final Decission of 8th GRAM).
/19 Per ERC Order dated December 21, 2007 (Final Decission of 7th ICERA).
/20 Per ERC Order dated December 21, 2007 (Final Decission of 7th ICERA).
/21 Per ERC Order dated December 21, 2007 (Final Decission of 7th ICERA).
/23 Per ERC Order dated December 17, 2007 (Final Decission of 8th GRAM).
/24 Per ERC Order dated June 11, 2008 (Provisional Authority of 9th GRAM).
/25 Per ERC Order dated June 11, 2008 (Provisional Authority of 8th ICERA).