UNBUNDLED RATES FOR LUZON GRID, P/kWh
January 2003 - July 2007

Month

Generation Charge

Franchise & Benefits to Host Communities

FOREX/ ICERA

Net FPCA

NPC Effective Rate

(A)

(B)

(C)

(D)

(E)

(F=B+C+D+E)

2003          

JAN

2.1913

0.0245

0.2415

0.0000

2.4573

FEB

2.1913

0.0245

0.2506

0.0000

2.4664

MAR

2.1913

0.0245

0.2506

0.0000

2.4664

APR

2.1913

0.0245

0.2506

0.0000

2.4664

MAY

2.1258

0.0245

0.2506

0.0000

2.4009

JUNE

2.1258

0.0245

0.2506

0.0000

2.4009

JULY

2.1258

0.0245

0.2506

0.0000

2.4009

AUG

1.7314

0.0245

0.2506

0.0000

2.0065

SEP

1.7314

0.0245

0.2506

0.0000

2.0065

OCT

2.4717

0.0245

0.0000

0.0000

2.4962

NOV

2.4717

0.0245

0.0000

0.0000

2.4962

DEC

2.4717

0.0245

-0.0065

0.0000

2.4897

2004

         

JAN

2.4717

0.0245

-0.0065

0.0000

2.4897

FEB

2.1435 0.0245 0.2207 0.0000 2.3887
MAR 2.1435 0.0245 0.2207 0.0000 2.3887
APR 2.1435 0.0245 0.2207 0.0000 2.3887
MAY 2.1435 0.0245 0.2934 0.0000 2.4614
JUN 2.2802 0.0245 0.2934 0.0000 2.5981
JUL 2.2802 0.0245 0.2934 0.0000 2.5981
AUG 2.2802 0.0245 0.2934 0.0000 2.5981
SEP 2.2802 0.0245 0.2934 0.0000 2.5981

 

Month

Generation Charge

Franchise & Benefits to Host Communities*

Deferred Accounting Adj. (DAA)*

NPC Effective Rate

GRAM

ICERA

(A)

(B)

(C)

(D)

(E)

(F=B+C+D+E)

2004

           
OCT 3.8054 0.0245 0.1085 /1 0.0278 /2 3.9662
NOV 3.8054 0.0245 0.1085 0.0000 3.9384
DEC 3.8054 0.0245 0.1085 0.0000 3.9384

2005

           
JAN 3.8054 0.0245 0.1085 0.0000 3.9384
FEB 3.8054 0.0245 0.1085 0.0000 3.9384
MAR 3.8054 0.0245 0.1085 0.0000 3.9384
APR 3.8054 0.0245 0.1085 0.0000 3.9384
MAY 3.8966 0.0245 0.3048 /3 0.1821 /4 4.4080
JUN 3.8966 0.0245 0.3048 0.1821 4.4080
JUL 3.8966 0.0245 0.3048 0.1821 4.4080
AUG 3.8966 0.0245 0.3048 0.1821 4.4080
SEP 3.8966 0.0245 0.3048 0.1821 4.4080
OCT 3.8966 0.0245 0.3048 0.1821 4.4080
NOV 3.8966 0.0245 0.3048 0.1821 4.4080
DEC 3.8966 0.0245 0.4060 /5 0.2032 /6 4.5303

2006

           
JAN 3.8966 0.0245 0.4060 0.2032 4.5303
FEB 3.8966 0.0245 0.4060 0.2032 4.5303
MAR 3.8966 0.0245 0.4060 0.2032 4.5303
APR 3.8966 0.0245 0.4060 0.2032 4.5303
MAY 3.8966 0.0245 0.4060 0.2032 4.5303
JUN 3.8966 0.0245 0.4060 0.2032 4.5303
JUL 3.8966 0.0245 0.4060 0.2032 4.5303
AUG 3.8966 0.0245 0.4170 /8 0.5719 /9 4.9100
SEP 3.8966 0.0245 0.4170 0.5719 4.9100
OCT 3.8966 0.0245 0.4170 0.5719 4.9100
NOV 3.8966 0.0245 0.4170 0.5719 4.9100
DEC 3.8966 0.0245 0.4170 0.5719 4.9100

2007

           
JAN 3.8966 0.0245 0.4170 0.5719 4.9100
FEB 3.8966 0.0245 0.4170 0.5719 4.9100
MAR 3.8966 0.0245 0.2034 /10 0.7425 /11 4.8670
APR 3.8966 0.0245 0.2034 0.7425 4.8670
MAY 3.8966 0.0245 0.1221 /12 0.7425 4.7857
JUN 3.8966 0.0245 0.1221 0.7425 4.7857
JUL 3.8966 0.0245 0.0000 /14 0.7425 4.6636
AUG 3.8966 0.0245 0.0000 0.7425 4.6636
SEP 3.8966 0.0245 0.0000 0.6676 /15 4.5887
OCT 3.8966 0.0245 -0.1863 /16 0.5996 /17 4.3344
NOV 3.8966 0.0245 -0.1863 0.5996 4.3344
DEC 3.8966 0.0245 -0.1863 -0.0603 3.6745

2008

           
JAN 3.8966 0.0245 -0.0315 /18 0.4288 /19 4.3184
FEB 3.8966 0.0245 -0.0315 -0.2427 /20 3.6469
MAR 3.8966 0.0245 -0.0315 -0.2427 3.6469
APR 3.8966 0.0245 -0.0315 0.0000 /22 3.8896
MAY 3.8966 0.0245 -0.0315 0.0000 3.8896
JUN 3.8966 0.0245 -0.5611 /24 -0.1820 /25 3.1780
JUL 3.8966 0.0245 -0.5611 -0.1820 3.1780
AUG 3.8966 0.0245 -0.5611 -0.1820 3.1780
SEP 3.8966 0.0245 -0.5611 -0.1820 3.1780
OCT 3.8966 0.0245 -0.5611 -0.1820 3.1780
NOV 3.8966 0.0245 -0.5611 -0.1820 3.1780
DEC 3.8966 0.0245 -0.2358 /26 -0.3242 /27 3.3611

2009

           
JAN 3.8966 0.0245 -0.0490 /29 -0.3132 /30 3.5589
FEB 3.8966 0.0245 -0.0490 -0.3132 3.5589
MAR 4.3648 /32 0.0245 -0.0490 -0.3132 4.0271
APR 4.3648 0.0245 -0.0490 -0.3132 4.0271
MAY 4.3648 0.0245 -0.0490 -0.3132 4.0271
JUN 4.3648 0.0245 -0.0490 -0.3132 4.0271
JUL 4.3648 0.0245 -0.0490 -0.3132 4.0271
AUG 4.3648 0.0245 -0.0490 -0.3132 4.0271
SEP 4.3648 0.0245 -0.0490 -0.3132 4.0271
OCT 4.3648 0.0245 -0.0490 -0.3132 4.0271
NOV 4.3648 0.0245 -0.0490 -0.3132 4.0271
DEC 4.3648 0.0245 -0.0490 -0.3132 4.0271

2010

           
JAN 4.3648 0.0245 -0.0490 -0.3132 4.0271
FEB 4.3648 0.0245 -0.0490 -0.3132 4.0271

 

* Power customers billed under the TOU Rate Schedules shall also be billed with the above DAA and Franchise and Benefits to Host Communities in addition to the TOU rates.

/1     Per ERC Order dated June 9, 2004 (Approval of 3rd GRAM).
/2     Per ERC Order dated April 22, 2004 (approval of 2nd ICERA).
/3     Per ERC Order dated April 12, 2005 (Approval of 4th GRAM).
/4     Per ERC Order dated April 13, 2005 (Approval of 3rd ICERA).
/5     Per ERC Order dated November 23, 2005 (Approval of 5th GRAM).
/6     Per ERC Order dated November 23, 2005 (Approval of 4th ICERA).
/7     Per ERC Order dated July 17, 2006 (Approval of 6th GRAM) Partial Decision.
/8     Per ERC Order dated July 14, 2006 (Approval of 6th GRAM) Partial Decision.
/9     Per ERC Order dated July 12, 2006 (Approval of 5th ICERA).
/10   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/11   Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/12   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/13   Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/14   Per ERC Order dated June 12, 2007 (Final Decision of 7th GRAM).
/15 Per ERC Order dated June 12, 2007 (Final Decision of 6th ICERA).
/16 Per ERC Order dated September 5, 2007 (Provisional Authority of 8th GRAM).
/17 Per ERC Order dated September 5, 2007 (Provisional Authority of 7th ICERA).
/18 Per ERC Order dated December 17, 2007 (Final Decision of 8th GRAM).
/19 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/20 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/21 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/22 Per ERC Order dated December 21, 2007 (Final Decision of 7th ICERA).
/23 Per ERC Order dated December 17, 2007 (Final Decision of 8th GRAM).
/24 Per ERC Order dated June 11, 2008 (Provisional Authority of 9th GRAM).
/25 Per ERC Order dated June 11, 2008 (Provisional Authority of 8th ICERA).
/26 Per ERC Order dated December 15, 2008 (Provisional Authority of 10th & 11th GRAM).
/27 Per ERC Order dated December 15, 2008 (Provisional Authority of 9th & 10th ICERA).
/28 Per ERC Order dated December 15, 2008 (Final Decision of 8th ICERA).
/29 Per ERC Order dated January 19, 2009 (Provisional Authority of 12th GRAM).
/30 Per ERC Order dated January 19, 2009 (Provisional Authority of 11th ICERA).
/31 Per ERC Order dated December 15, 2008 (Final Decision of 9th GRAM).
/32 Per ERC Order dated February 16, 2009 (Provisional Authority of New Basic Generation Rates).
/33 Per ERC Order dated March 23, 2009 (Provisional Authority of New Basic Generation Rates for Visayas Grid).
/34 Per ERC Order dated December 15, 2008 (Final Decision of 8th ICERA).
/35 Per ERC Order dated December 15, 2008 (Final Decision of 9th GRAM).
/36 Per ERC Order dated December 15, 2008 (Final Decision of 9th GRAM).